{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["최종","대상자별지내역","Sheet2","Sheet3"],"not_rendered":{"defined_names":4,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"최종","index":0,"n_rows":92,"n_cols":17,"rows_kept":92,"merged":[[0,0,0,16],[1,15,1,16],[2,0,4,0],[2,1,4,1],[2,2,2,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,8,4,8],[2,9,2,13],[2,14,2,15],[3,2,4,2],[3,3,4,3],[3,9,4,9],[3,10,3,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[6,0,6,3],[15,0,15,3],[19,0,19,3],[24,0,24,3],[26,0,26,3],[47,0,47,3],[49,0,49,3],[66,0,66,3],[71,0,71,3],[73,0,73,3],[75,0,75,3],[77,0,77,3]]}
["2019년도 제1회 지방보조금 추경편성 심의 조서"]
[{"$nulls":15},"(단위 : 천원)"]
["부서명","사업\n분류","공모여부",null,"보 조 사 업 명","지원근거","보 조 사 업 자","과목명","사 업 내 용","19년도 제1회 추경 신청액",{"$nulls":4},"검토조정액",null,"심의조정액"]
[null,null,"구분","유형",{"$nulls":5},"계","보조금",null,null,"자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[{"$nulls":10},"경정액","기정액","증감액"]
["총계",{"$nulls":3},{"$f":"SUBTOTAL(103,E7:E92)&\"건\"","v":"74건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J7:J92)","v":{"v":25542418,"d":"25,542,418"}},{"v":21914228,"d":"21,914,228"},{"v":2079590,"d":"2,079,590"},{"v":19834638,"d":"19,834,638"},{"v":3628190,"d":"3,628,190"},{"v":19804638,"d":"19,804,638"},{"v":18562138,"d":"18,562,138"},0]
["주민복지실 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E8:E15)&\"건\"","v":"8건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J8:J15)","v":{"v":706608,"d":"706,608"}},{"$f":"SUBTOTAL(9,K8:K15)","v":{"v":704608,"d":"704,608"}},{"v":394000,"d":"394,000"},{"v":310608,"d":"310,608"},{"v":2000,"d":"2,000"},{"v":310608,"d":"310,608"},{"v":308608,"d":"308,608"},{"$f":"SUBTOTAL(9,Q8:Q12)","v":0}]
["주민복지실","자체","공모제외","유형4","월남전참전자회 활성화 사업 지원","예천군 참전유공자 \n지원에 관한 조례 제4조4항","월남전참전자회 예천군지회","민간경상사업보조","월남전참전자회 여성미망인회 활성화 사업 지원(어려운 회원 위문 및 돌봄, 환경 정비 등 ",{"$f":"K8+N8","v":{"v":7000,"d":"7,000"}},{"v":5000,"d":"5,000"},0,{"$f":"K8-L8","v":{"v":5000,"d":"5,000"}},{"v":2000,"d":"2,000"},{"$f":"K8","v":{"v":5000,"d":"5,000"}},{"v":5000,"d":"5,000"}]
["주민복지실","자체","공모대상",null,"경로당 신축","예천군 경로당 지원에 관한 \n조례 제5조","관내 등록 노인회","민간자본사업보조","경로당 신축 3개소 \n개소당 100,000천원",{"$f":"K9+N9","v":{"v":300000,"d":"300,000"}},{"v":300000,"d":"300,000"},{"v":120000,"d":"120,000"},{"$f":"K9-L9","v":{"v":180000,"d":"180,000"}},null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"}]
["주민복지실","자체","공모제외","유형5","경로당 순회 프로그램 관리지원","예천군 경로당 지원에 관한 \n조례 제5조","대한노인회","민간단체법정운영비보조","경로당 운영 방법 안내 및 프로그램\n관리지원(인건비 및 운영비)",{"v":26000,"d":"26,000"},{"v":26000,"d":"26,000"},{"v":24000,"d":"24,000"},{"v":2000,"d":"2,000"},null,{"v":2000,"d":"2,000"},0]
["주민복지실","자체","공모제외","유형4","어린이집 냉 난방비 지원","아동복지증진에 관한 \n조례 제5조","관내 어린이집 41개소","사회복지사업보조","어린이집 냉난방비 지원\n월 10만원, 4개월(1월,2월,7월,8월)",{"v":16400,"d":"16,400"},{"v":16400,"d":"16,400"},{"v":14800,"d":"14,800"},{"v":1600,"d":"1,600"},null,{"v":1600,"d":"1,600"},{"v":1600,"d":"1,600"}]
["주민복지실","자체","공모제외","유형4","지역아동센터 어울림한마당지원","예천군 아동복지증진에 관한 조례 제5조 제1항 제5호","지역아동센터 연합회","사회복지사업보조","관내 지역아동센터(6개소)아동 및\n교직원들이 모여 체육활동을 통한 \n어울림 한마당(250명) ",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":3000,"d":"3,000"},{"v":2000,"d":"2,000"},null,{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"}]
["주민복지실","보조","공모제외","유형4","지역자활센터 운영비 지원","국도비내시","경북예천지역자활센터","사회복지시설법정운영비보조","지역자활센터 운영비및 인건비 지원\n(센터장 서재호, 종사자4명)",{"v":211208,"d":"211,208"},{"v":211208,"d":"211,208"},{"v":232200,"d":"232,200"},{"v":-20992,"d":"-20,992"},0,-20992,-20992]
["주민복지실","보조","공모대상",null,"청년복지 행복도우미 지원","국도비내시","관내 사회복지시설","사회복지사업보조","관내 사회복지시설 청년복지 \n행정도우미 지원\n2,300천원 * 6명 * 10월",{"$f":"K14+N14","v":{"v":138000,"d":"138,000"}},{"v":138000,"d":"138,000"},0,{"$f":"K14-L14","v":{"v":138000,"d":"138,000"}},null,{"$f":"K14","v":{"v":138000,"d":"138,000"}},{"$f":"O14","v":{"v":138000,"d":"138,000"}}]
["주민복지실","보조","공모제외","유형4","다문화가족범죄예방 교육 및 홍보","국도비내시","예천군다문화가족지원센터","사회복지사업보조","다문화가족범죄예방 교육 및 홍보",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,{"v":3000,"d":"3,000"},null,{"$f":"K15","v":{"v":3000,"d":"3,000"}},{"v":3000,"d":"3,000"}]
["총무과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E17:E19)&\"건\"","v":"3건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J17:J19)","v":{"v":114726,"d":"114,726"}},{"$f":"SUBTOTAL(9,K17:K19)","v":{"v":100156,"d":"100,156"}},{"$f":"SUBTOTAL(9,L17:L19)","v":0},{"v":100156,"d":"100,156"},{"v":14570,"d":"14,570"},{"v":100156,"d":"100,156"},{"v":100156,"d":"100,156"},{"$f":"SUBTOTAL(9,Q17:Q18)","v":0}]
["총무과","보조","공모제외","유형2","정보화마을 프로그램관리자 육성지원 \n사업","국도비내시","금당실정보화마을 운영위원장","민간단체법정운영비보조","정보화마을 프로그램관리자 인건비등\n20,312천원 * 3인",{"$f":"K17+N17","v":{"v":73506,"d":"73,506"}},{"v":60936,"d":"60,936"},0,{"$f":"K17-L17","v":{"v":60936,"d":"60,936"}},{"v":12570,"d":"12,570"},{"v":60936,"d":"60,936"},{"v":60936,"d":"60,936"}]
["총무과","보조","공모제외","유형4","장애유형별 맞춤형 평생교육 지원사업","국도비내시","예천군장애인생활이동지원센터\n예천군수어통역센터, 한국교통장애인협회예천군지회, 경북지체장애인협회예천군지회, 예천군지적장애인자립지원센터","민간경상사업보조","단체별 교육 희망 장애인\n70여명 대상\n장애인 유형별 특색에 맞는 맞춤형 \n평생교육 프로그램 운영",{"$f":"K18+N18","v":{"v":20000,"d":"20,000"}},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["총무과","보조","공모제외","유형2","우수정보화마을 청년지도자 양성사업 ","국도비내시","금당실정보화마을 운영위원장","민간단체법정운영비보조","우수정보화마을 청년지도자 \n인건비 등 21,220천원 * 1인",{"$f":"K19+N19","v":{"v":21220,"d":"21,220"}},{"v":19220,"d":"19,220"},null,{"v":19220,"d":"19,220"},{"v":2000,"d":"2,000"},{"$f":"K19","v":{"v":19220,"d":"19,220"}},{"v":19220,"d":"19,220"}]
["새마을경제과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E21:E24)&\"건\"","v":"4건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J21:J24)","v":{"v":873700,"d":"873,700"}},{"$f":"SUBTOTAL(9,K21:K24)","v":{"v":492000,"d":"492,000"}},{"v":200000,"d":"200,000"},{"v":292000,"d":"292,000"},{"v":381700,"d":"381,700"},{"v":292000,"d":"292,000"},{"v":285000,"d":"285,000"}]
["새마을경제과","자체","공모제외","유형4","바르게살기운동 \n국민화합전진대회 지원","예천군바르게살기운동 조직육성 및 지원조례 제3조","바르게살기운동예천군협의회","민간행사사업보조","경상북도-전라북도 영.호남 화합 \n전진대회 32,000,000원 * 1식",{"$f":"K21+N21","v":{"v":35700,"d":"35,700"}},{"v":32000,"d":"32,000"},0,{"$f":"K21-L21","v":{"v":32000,"d":"32,000"}},{"v":3700,"d":"3,700"},{"$f":"K21","v":{"v":32000,"d":"32,000"}},{"v":25000,"d":"25,000"}]
["새마을경제과","자체","공모대상","공란","소상공인 경영안정 지원","소상공인지원에 관한 \n조례 제3조","공모대상","민간자본사업보조","사업장 시설개선 20개소",{"$f":"K22+N22","v":{"v":700000,"d":"700,000"}},{"v":350000,"d":"350,000"},{"v":200000,"d":"200,000"},{"$f":"K22-L22","v":{"v":150000,"d":"150,000"}},{"v":350000,"d":"350,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"}]
["새마을경제과","자체","공모제외","유형4","도시가스 미공급지역 지원사업","도시가스사업법 제3조 및 일반도시가스사업 허가기준 및 처리요령 개정고시(경상북도 고시 제2010-598,2010.12.27.)제3조","㈜대성청정에너지","민간자본사업보조","동본리 2개 지구, 공급관 200m 매설",{"$f":"K23+N23","v":{"v":38000,"d":"38,000"}},{"v":30000,"d":"30,000"},0,{"$f":"K23-L23","v":{"v":30000,"d":"30,000"}},{"v":8000,"d":"8,000"},{"$f":"K23","v":{"v":30000,"d":"30,000"}},{"v":30000,"d":"30,000"}]
["새마을경제과","보조","공모제외","유형2","경북형 대학일자리센터 운영지원","국도비내시","경북도립대학교","민간경상사업보조","경북도립대학교 내에 일자리센터 \n사업운영 지원",{"$f":"K24+N24","v":{"v":100000,"d":"100,000"}},{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"}]
["종합민원과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E26)&\"건\"","v":"1건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J26)","v":{"v":15000,"d":"15,000"}},{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0,{"v":15000,"d":"15,000"},0]
["종합민원과","자체","공모대상",null,"미용 아카데미 운영","예천군 위생업소 지원에 관한 \n조례 제3조 ","공모대상","민간경상사업보조","미용 아카데미 운영 * 1식",{"$f":"K26+N26","v":{"v":15000,"d":"15,000"}},{"v":15000,"d":"15,000"},null,{"$f":"K26-L26","v":{"v":15000,"d":"15,000"}},0,{"$f":"M26","v":{"v":15000,"d":"15,000"}},0]
["문화관광과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E28:E47)&\"건\"","v":"20건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J28:J47)","v":{"v":1262007,"d":"1,262,007"}},{"$f":"SUBTOTAL(9,K28:K47)","v":{"v":1166607,"d":"1,166,607"}},{"v":170690,"d":"170,690"},{"v":995917,"d":"995,917"},{"v":95400,"d":"95,400"},{"v":965917,"d":"965,917"},{"v":886517,"d":"886,517"}]
["문화관광과","자체","공모제외","유형4","한국예총예천지회 활성화 사업","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","(사)한국예총예천지회","민간경상사업보조","예총 활성화사업 1식",{"$f":"K28+N28","v":{"v":25000,"d":"25,000"}},{"v":25000,"d":"25,000"},{"v":20000,"d":"20,000"},{"$f":"K28-L28","v":{"v":5000,"d":"5,000"}},0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["문화관광과","자체","공모제외","유형4","정간공 약포 정탁선생 탄신 493주년 기념사업 지원","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","정간공약포정(탁)선생기념사업회","민간경상사업보조","기념사업 1식",{"$f":"K29+N29","v":{"v":50000,"d":"50,000"}},{"v":50000,"d":"50,000"},0,{"$f":"K29-L29","v":{"v":50000,"d":"50,000"}},0,{"v":50000,"d":"50,000"},{"v":30000,"d":"30,000"}]
["문화관광과","자체","공모제외","유형4","한내 책자 발간 지원","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","(사)민족예술단체총연합예천지부\n(한내글모임)","민간경상사업보조","5,000원 * 1,000부",{"$f":"K30+N30","v":{"v":5000,"d":"5,000"}},{"v":5000,"d":"5,000"},{"v":2000,"d":"2,000"},{"$f":"K30-L30","v":{"v":3000,"d":"3,000"}},0,{"v":3000,"d":"3,000"},{"v":1000,"d":"1,000"}]
["문화관광과","자체","공모대상",null,"삼강주막 상설공연장 운영","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","공모대상","민간행사사업보조","상설공연 1식",{"$f":"K31+N31","v":{"v":50000,"d":"50,000"}},{"v":50000,"d":"50,000"},0,{"$f":"K31-L31","v":{"v":50000,"d":"50,000"}},0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]
["문화관광과","자체","공모제외","유형4","제27회 예천아리랑제 지원","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","(사)민족예술단체총연합예천지부","민간행사사업보조","예천아리랑제\n(풍물굿, 도남백일장 등) 개최",{"$f":"K32+N32","v":{"v":20000,"d":"20,000"}},{"v":20000,"d":"20,000"},{"v":15000,"d":"15,000"},{"$f":"K32-L32","v":{"v":5000,"d":"5,000"}},0,{"v":5000,"d":"5,000"},0]
["문화관광과","자체","공모제외","유형4","예천유학사 책자 발간","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","예천문화원","민간경상사업보조","20,000원 * 300부",{"$f":"K33+N33","v":{"v":6000,"d":"6,000"}},{"v":6000,"d":"6,000"},0,{"$f":"K33-L33","v":{"v":6000,"d":"6,000"}},0,{"$f":"M33-N33","v":{"v":6000,"d":"6,000"}},{"v":6000,"d":"6,000"}]
["문화관광과","자체","공모제외","유형4","예천의효열 책자 발간","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","예천문화원","민간경상사업보조","20,000원 * 200부",{"$f":"K34+N34","v":{"v":4000,"d":"4,000"}},{"v":4000,"d":"4,000"},0,{"$f":"K34-L34","v":{"v":4000,"d":"4,000"}},0,{"v":4000,"d":"4,000"},0]
["문화관광과","자체","공모제외","유형4","예천 지명유래 책자 발간","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","예천문화원","민간경상사업보조","22,000원 * 200부",{"v":4400,"d":"4,400"},{"v":4400,"d":"4,400"},0,{"v":4400,"d":"4,400"},0,{"v":4400,"d":"4,400"},0]
["문화관광과","자체","공모대상",null,"우리 민요활동 지원","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","공모대상","민간경상사업보조","우리민요 활동 지원 2식",{"$f":"K36+N36","v":{"v":25000,"d":"25,000"}},{"v":25000,"d":"25,000"},{"v":20000,"d":"20,000"},{"$f":"K36-L36","v":{"v":5000,"d":"5,000"}},0,{"v":5000,"d":"5,000"},0]
["문화관광과","자체","공모제외","유형4","금당실마을 초가지붕이기 지원","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","금당실전통마을보존회","민간자본자업보조","초가 지붕 26동 이엉 이기",{"$f":"K37+N37","v":{"v":130000,"d":"130,000"}},{"v":78000,"d":"78,000"},0,{"$f":"K37-L37","v":{"v":78000,"d":"78,000"}},{"v":52000,"d":"52,000"},{"v":78000,"d":"78,000"},{"v":39000,"d":"39,000"}]
["문화관광과","자체","공모제외","유형4","어르신 노래자랑","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","(사)한국연예예술인협회 예천지부","민간행사사업보조","어르신 노래자랑 1식",{"$f":"K38+N38","v":{"v":10000,"d":"10,000"}},{"v":10000,"d":"10,000"},0,{"$f":"K38-L38","v":{"v":10000,"d":"10,000"}},0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["문화관광과","보조","공모제외","유형2","예천문화원 지역주도형 청년일자리 지원","국도비내시","예천문화원","민간경상사업보조","청년 일자리 제공 2명",{"$f":"K39+N39","v":{"v":36407,"d":"36,407"}},{"v":36407,"d":"36,407"},{"v":13690,"d":"13,690"},{"$f":"K39-L39","v":{"v":22717,"d":"22,717"}},0,{"v":22717,"d":"22,717"},{"v":22717,"d":"22,717"}]
["문화관광과","보조","공모제외","유형2","삼강주막 나루터축제","국도비내시","세계유교문화재단","민간행사사업보조","도지정축제선정으로 사업비 지원",{"v":110000,"d":"110,000"},{"v":110000,"d":"110,000"},{"v":100000,"d":"100,000"},{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["문화관광과","보조","공모제외","유형2","대표축제 얼라이언스 프로그램 운영","국도비내시","경북관광개발공사","민간경상사업보조","도내23개시군 지역축제 상호방문",{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"}]
["문화관광과","보조","공모제외","유형2","예천 용문사 대장전 응진전 보수","국도비내시","용문사","민간자본사업보조","용문사 대장전 응진전 보수",{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"}]
["문화관광과","보조","공모제외","유형2","예천 용문사 영산회괘불탱 보호각 건립 \n설계비","국도비내시","용문사","민간자본사업보조","용문사 영산회괘불탱 보호각 건립 \n설계비",{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"}]
["문화관광과","보조","공모제외","유형2","예천 청룡사 삼성각 보수 및 축대정비","국도비내시","청룡사","민간자본사업보조","청룡사 삼성각 보수 및 축대정비",{"v":216800,"d":"216,800"},{"v":173400,"d":"173,400"},0,{"v":173400,"d":"173,400"},{"v":43400,"d":"43,400"},{"v":173400,"d":"173,400"},{"v":173400,"d":"173,400"}]
["문화관광과","보조","공모제외","유형2","단샘글씨겨루기대회지원 사업","국도비내시","(사)초정서예연구원","민간경상사업보조","제6회 담샘글씨겨루기 지원",{"$f":"K45+N45","v":{"v":70000,"d":"70,000"}},{"v":70000,"d":"70,000"},0,{"$f":"K45-L45","v":{"v":70000,"d":"70,000"}},0,{"$f":"K45","v":{"v":70000,"d":"70,000"}},{"v":70000,"d":"70,000"}]
["문화관광과","보조","공모제외","유형2","경북선비아카데미지원","국도비내시","예천문화연구회","민간경상사업보조","선비정신 및 충효사상 교육",{"v":9400,"d":"9,400"},{"v":9400,"d":"9,400"},0,{"v":9400,"d":"9,400"},0,{"v":9400,"d":"9,400"},{"v":9400,"d":"9,400"}]
["문화관광과","자체","공모대상",null,"2019 예천국제스마트폰영화제","예천군 문화 · 관광 진흥 및 \n지원에 관한조례 제4조","공모대상","민간경상사업보조","2019년 예천국제스마트폰영화제 \n개최",{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0,{"v":200000,"d":"200,000"},null,{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"}]
["환경관리과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E49:E49)&\"건\"","v":"1건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J49:J49)","v":{"v":665000,"d":"665,000"}},{"v":399000,"d":"399,000"},{"v":198000,"d":"198,000"},{"v":201000,"d":"201,000"},{"v":266000,"d":"266,000"},{"v":201000,"d":"201,000"},{"v":201000,"d":"201,000"}]
["환경관리과","보조","공모대상",null,"야생동물 피해예방시설 설치 지원사업","국도비내시","공모대상","민간자본사업보조","경정 399,000,000원 * 1식",{"$f":"K49+N49","v":{"v":665000,"d":"665,000"}},{"v":399000,"d":"399,000"},{"v":198000,"d":"198,000"},{"$f":"K49-L49","v":{"v":201000,"d":"201,000"}},{"v":266000,"d":"266,000"},{"v":201000,"d":"201,000"},{"v":201000,"d":"201,000"}]
["농정과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E51:E66)&\"건\"","v":"16건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J51:J66)","v":{"v":5187907,"d":"5,187,907"}},{"$f":"SUBTOTAL(9,K51:K66)","v":{"v":2810907,"d":"2,810,907"}},{"v":670000,"d":"670,000"},{"v":2140907,"d":"2,140,907"},{"v":2377000,"d":"2,377,000"},{"v":2140907,"d":"2,140,907"},{"v":1001907,"d":"1,001,907"}]
["농정과","보조","공모대상",null,"결혼이민자농가 소득증진 지원사업","국도비내시","결혼이민자농가","민간자본사업보조","10,000,000원 * 8명 * 80%",{"$f":"K51+N51","v":{"v":80000,"d":"80,000"}},{"v":64000,"d":"64,000"},{"v":24000,"d":"24,000"},{"$f":"K51-L51","v":{"v":40000,"d":"40,000"}},{"v":16000,"d":"16,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"}]
["농정과","자체","공모대상",null,"곡물건조기(대형) 지원","예천군농어업육성및\n지원에관한조례제7조","관내 농업인","민간자본사업보조","10,000,000원 * 30대 * 50%",{"$f":"K52+N52","v":{"v":300000,"d":"300,000"}},{"v":150000,"d":"150,000"},null,{"$f":"K52-L52","v":{"v":150000,"d":"150,000"}},{"v":150000,"d":"150,000"},{"$f":"K52","v":{"v":150000,"d":"150,000"}},{"v":100000,"d":"100,000"}]
["농정과","보조","공모제외","유형4","신선농산물 수출 물류비 지원","국도비내시","신선농산물 수출업체 및 농가","민간경상사업보조","116,000,000원 * 1식",{"$f":"K53+N53","v":{"v":116000,"d":"116,000"}},{"v":116000,"d":"116,000"},{"v":96000,"d":"96,000"},{"$f":"K53-L53","v":{"v":20000,"d":"20,000"}},null,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["농정과","자체","공모대상",null,"농산물 해외수출 홍보지원","예천군농어업육성및\n지원에관한조례제7조","해외홍보행사 가능업체","민간경상사업보조","25,000,000원 * 3회",{"$f":"K54+N54","v":{"v":75000,"d":"75,000"}},{"v":75000,"d":"75,000"},{"v":50000,"d":"50,000"},{"$f":"K54-L54","v":{"v":25000,"d":"25,000"}},null,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
["농정과","자체","공모대상",null,"수출단지 지게차 구입 지원","예천군농어업육성및\n지원에관한조례제7조","단호박 수출단지","민간자본사업보조","30,000,000원 * 1대 * 50%",{"$f":"K55+N55","v":{"v":30000,"d":"30,000"}},{"v":15000,"d":"15,000"},0,{"$f":"K55-L55","v":{"v":15000,"d":"15,000"}},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"}]
["농정과","자체","공모대상",null,"스틱꿀 제조기 지원","예천군농어업육성및\n지원에관한조례제7조","벌꿀생산작목반","민간자본사업보조","18,000,000원 * 1대 * 50%",{"$f":"K56+N56","v":{"v":18000,"d":"18,000"}},{"v":9000,"d":"9,000"},0,{"$f":"K56-L56","v":{"v":9000,"d":"9,000"}},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},0]
["농정과","자체","공모대상",null,"우수농특산물 포장재 개선 지원","예천군농어업육성및\n지원에관한조례제7조","관내 농업인","민간자본사업보조","5,000,000원 * 480개소 * 50%",{"$f":"K57+N57","v":{"v":2400000,"d":"2,400,000"}},{"v":1200000,"d":"1,200,000"},{"v":200000,"d":"200,000"},{"$f":"K57-L57","v":{"v":1000000,"d":"1,000,000"}},{"v":1200000,"d":"1,200,000"},{"v":1000000,"d":"1,000,000"},{"v":130000,"d":"130,000"}]
["농정과","자체","공모대상",null,"농업6차산업 활성화 대책 지원사업","예천군농어업육성및\n지원에관한조례제7조","관내 농업법인","민간경상사업보조","3,000,000원 * 15개소 * 90%",{"$f":"K58+N58","v":{"v":45000,"d":"45,000"}},{"v":40500,"d":"40,500"},0,{"v":40500,"d":"40,500"},{"v":4500,"d":"4,500"},{"v":40500,"d":"40,500"},{"v":40500,"d":"40,500"}]
["농정과","자체","공모대상",null,"청년창업형 후계자 지원","농업농촌 및 식품산업 \n기본법,농어업경영체 육성 및 지원에 관한 법률","만19세 ~ 만40세이하 청년농업인, 후계 농업인","민간경상사업보조","3,600,000원 * 5명 * 100%",{"$f":"K59+N59","v":{"v":18000,"d":"18,000"}},{"v":18000,"d":"18,000"},0,{"$f":"K59-L59","v":{"v":18000,"d":"18,000"}},null,{"$f":"K59","v":{"v":18000,"d":"18,000"}},{"v":18000,"d":"18,000"}]
["농정과","보조","공모대상",null,"아로니아 과원정비지원","국도비내시","아로니아 재배 농업인","민간경상사업보조","38,307,000원 * 1식",{"$f":"K60+N60","v":{"v":38307,"d":"38,307"}},{"v":38307,"d":"38,307"},0,{"$f":"K60-L60","v":{"v":38307,"d":"38,307"}},0,{"$f":"K60","v":{"v":38307,"d":"38,307"}},{"v":38307,"d":"38,307"}]
["농정과","자체","공모대상",null,"소형 이동식 저온저장고 지원","예천군농어업육성및\n지원에관한조례제7조","원예특용작물 재배 농업인","민간자본사업보조","6,000,000원 * 220동 * 50%",{"v":1320000,"d":"1,320,000"},{"v":660000,"d":"660,000"},{"v":300000,"d":"300,000"},{"v":360000,"d":"360,000"},{"v":660000,"d":"660,000"},{"v":360000,"d":"360,000"},{"v":150000,"d":"150,000"}]
["농정과","자체","공모대상",null,"대도시 농특산물 판매장 시설개선 지원","예천군농어업육성및\n지원에관한조례제7조","대도시판매장 운영자","민간자본사업보조","50,000,000원 * 1식 * 50%",{"v":50000,"d":"50,000"},{"v":25000,"d":"25,000"},null,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"$f":"K62","v":{"v":25000,"d":"25,000"}},{"v":25000,"d":"25,000"}]
["농정과","보조","공모제외","유형2","농업계고 졸업생 창업비용 지원","국도비내시","보문면 독죽골길54 최정희외 4명","민간자본사업보조","5,000,000원 * 5명",{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"},null,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
["농정과","보조","공모대상",null,"맞춤형농기계 지원(보조)","국도비내시","관내 농업인","민간자본사업보조","2,000,000원 * 260대 * 50%",{"v":520000,"d":"520,000"},{"v":260000,"d":"260,000"},0,{"v":260000,"d":"260,000"},{"v":260000,"d":"260,000"},{"v":260000,"d":"260,000"},{"v":260000,"d":"260,000"}]
["농정과","보조","공모제외","유형2","용궁순대축제 지원","국도비내시","용궁순대축제추진위원회","민간행사사업보조","77,600,000원 * 1식",{"v":77600,"d":"77,600"},{"v":77600,"d":"77,600"},0,{"v":77600,"d":"77,600"},null,{"v":77600,"d":"77,600"},{"v":77600,"d":"77,600"}]
["농정과","보조","공모제외","유형4","농식품가공산업육성사업 지원","국도비내시","농업회사법인㈜착한농부","민간자본보조","75,000,000원 * 1식 * 50%",{"$f":"K66+N66","v":{"v":75000,"d":"75,000"}},{"v":37500,"d":"37,500"},0,{"$f":"K66-L66","v":{"v":37500,"d":"37,500"}},{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"},{"v":37500,"d":"37,500"}]
["산림축산과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E68:E71)&\"건\"","v":"4건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J68:J71)","v":{"v":959600,"d":"959,600"}},{"$f":"SUBTOTAL(9,K68:K71)","v":{"v":484760,"d":"484,760"}},{"v":225000,"d":"225,000"},{"v":259760,"d":"259,760"},null,{"v":259760,"d":"259,760"},{"v":259760,"d":"259,760"}]
["산림축산과","자체","공모대상",null,"임산물 소득지원","예천군농어업육성및\n지원에관한조례제7조","예천군 관내 임가","민간자본사업보조","포장재 및 표고목(배지)구입\n노후화 시설 지원",{"$f":"K68+N68","v":{"v":700000,"d":"700,000"}},{"v":350000,"d":"350,000"},{"v":150000,"d":"150,000"},{"$f":"K68-L68","v":{"v":200000,"d":"200,000"}},{"v":350000,"d":"350,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"}]
["산림축산과","자체","공모대상",null,"축산분뇨 처리용 톱밥 지원","예천군농어업육성및\n지원에관한조례제7조","예천군 관내 축산농가","민간자본사업보조","3,000원 * 70,000포 * 50%",{"v":210000,"d":"210,000"},{"v":105000,"d":"105,000"},{"v":75000,"d":"75,000"},{"v":30000,"d":"30,000"},{"v":105000,"d":"105,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"}]
["산림축산과","보조","공모대상",null,"CCTV 설치 지원","국도비내시","관내 농업인","민간자본사업보조","26,600,000원 * 1식 * 60%",{"v":26600,"d":"26,600"},{"v":15960,"d":"15,960"},0,{"$f":"K70-L70","v":{"v":15960,"d":"15,960"}},{"v":10640,"d":"10,640"},{"$f":"K70","v":{"v":15960,"d":"15,960"}},{"$f":"O70","v":{"v":15960,"d":"15,960"}}]
["산림축산과","보조","공모대상",null,"방역시설 설치 지원","국도비내시","관내 농업인","민간자본사업보조","23,000,000원 * 1식 * 60%",{"v":23000,"d":"23,000"},{"v":13800,"d":"13,800"},0,{"v":13800,"d":"13,800"},{"v":9200,"d":"9,200"},{"$f":"K71","v":{"v":13800,"d":"13,800"}},{"$f":"O71","v":{"v":13800,"d":"13,800"}}]
["건설교통과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E73)&\"건\"","v":"1건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J73)","v":{"v":55600,"d":"55,600"}},{"$f":"SUBTOTAL(9,K73)","v":{"v":38920,"d":"38,920"}},0,{"v":38920,"d":"38,920"},{"v":16680,"d":"16,680"},{"v":38920,"d":"38,920"},{"v":38920,"d":"38,920"},{"$f":"SUBTOTAL(9,Q73)","v":0}]
["건설교통과","자체","공모제외","유형4","택시운행정보관리시스템 일체형 단말기 \n교체","예천군 여객자동차 운수\n사업 재정지원에 관한 조례 \n제3조1항에 근거","개인택시 외 \n법인택시 3개업체","민간자본사업보조","400,000원/대 * 139대 * 70%",{"v":55600,"d":"55,600"},{"v":38920,"d":"38,920"},null,{"$f":"K73-L73","v":{"v":38920,"d":"38,920"}},{"v":16680,"d":"16,680"},{"$f":"K73","v":{"v":38920,"d":"38,920"}},{"v":38920,"d":"38,920"}]
["건축과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E75)&\"건\"","v":"1건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J75)","v":{"v":40000,"d":"40,000"}},{"$f":"SUBTOTAL(9,K75)","v":{"v":40000,"d":"40,000"}},0,{"v":40000,"d":"40,000"},0,{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"}]
["건축과","자체","공모대상",null,"한옥건립 지원사업","한옥 등 건축자산의 \n진흥에 관한 법률 제24조제1항","한옥건립지원사업 신청자","민간자본사업보조","한옥 신축 : 20,000천원\n한옥 수선 : 20,000천원",{"$f":"K75+N75","v":{"v":40000,"d":"40,000"}},{"v":40000,"d":"40,000"},0,{"$f":"K75-L75","v":{"v":40000,"d":"40,000"}},0,{"$f":"K75","v":{"v":40000,"d":"40,000"}},{"v":40000,"d":"40,000"}]
["안전재난과 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E77)&\"건\"","v":"1건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J77)","v":{"v":90000,"d":"90,000"}},{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},0,{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"}]
["안전재난과","자체","공모제외","유형4","예비군 차량 이동로 및 주차장 포장","예비군 시행령 제32조","제3260부대 2대대장","예비군육성지원자본보조","\n사업 내용 : 콘크리트 포장 1식       \n사  업  량 : L=200m / A=3,300㎡            \n사  업  비 : 90,000\n",{"$f":"K77+N77","v":{"v":90000,"d":"90,000"}},{"v":90000,"d":"90,000"},0,{"$f":"K77-L77","v":{"v":90000,"d":"90,000"}},0,{"$f":"K77","v":{"v":90000,"d":"90,000"}},{"v":90000,"d":"90,000"}]
["문화체육사업소 소계",{"$nulls":3},{"$f":"SUBTOTAL(103,E79:E92)&\"건\"","v":"14건"},{"$nulls":4},{"$f":"SUBTOTAL(9,J79:J92)","v":{"v":15572270,"d":"15,572,270"}},{"v":15572270,"d":"15,572,270"},{"v":221900,"d":"221,900"},{"v":15350370,"d":"15,350,370"},0,{"v":15350370,"d":"15,350,370"},{"v":15350270,"d":"15,350,270"}]
["체육사업소","보조","공모제외","유형4","한국중·고양궁연맹 전국양궁대회 개최 및 \n한·일 친선 교류전 개최 경비 지원","국도비내시","한국중고양궁연맹","민간행사사업보조","110,000,000원 * 1식",{"$f":"K79+N79","v":{"v":110000,"d":"110,000"}},{"v":110000,"d":"110,000"},0,{"$f":"K79-L79","v":{"v":110000,"d":"110,000"}},0,{"$f":"K79","v":{"v":110000,"d":"110,000"}},{"v":110000,"d":"110,000"}]
["체육사업소","자체","공모제외","유형4","우수선수 육성 지도자 지원","국민체육진흥법 제14조 제1항","예천군체육회","민간경상사업보조","지도자 9명 * 500천원 * 12월\n(양궁 6명, 육상 3명)",{"v":54000,"d":"54,000"},{"v":54000,"d":"54,000"},{"v":52000,"d":"52,000"},{"v":2000,"d":"2,000"},0,{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"}]
["체육사업소","자체","공모제외","유형5","체육회 차장 퇴직금","국민체육진흥법 제18조 제3항","예천군체육회","민간단체법정운영비보조","1,500천원 * 2명",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":2000,"d":"2,000"},{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
["체육사업소","자체","공모제외","유형4","도민체전 대비 우수선수 육성 지원","국민체육진흥법 제14조 제1항","예천군체육회","민간경상사업보조","1,000천원 * 20명",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["체육사업소","보조","공모제외","유형4","생활체육지도자 장기근속수당 지원","국도비내시","예천군체육회","민간경상사업보조","생활체육지도자에 대한 장기근속\n수당지급으로 직무만족도 향상 추구\n - 200,000원 * 1명 *   2개월\n - 150,000원 * 1명 * 10개월\n - 150,000원 * 1명 * 12개월\n - 150,000원 * 1명 *   2개월\n - 130,000원 * 1명 * 10개월\n - 130,000원 * 1명 * 12개월\n - 100,000원 * 1명 * 12개월\n -   70,000원 * 1명 *   3개월\n -   50,000원 * 1명 *   9개월\n -   50,000원 * 1명 * 12개월\n -   50,000원 * 1명 * 12개월\n -   50,000원 * 1명 *   7개월",{"v":10270,"d":"10,270"},{"v":10270,"d":"10,270"},{"v":7900,"d":"7,900"},{"v":2370,"d":"2,370"},null,{"v":2370,"d":"2,370"},{"v":2270,"d":"2,270"}]
["체육사업소","자체","공모제외","유형4","예천파크골프 활성화 사업 지원","지방재정법 제32조의2 \n제4항 4호","예천군파크골프협회","민간경상사업보조","예천파크골프활성화 사업지원을 \n통한 파크골프의 저변확대 및 군민화합과 건전한 정신을 함양 추구\n대회개최 및 파크골프장 관리에 \n있어 비용증가로 인한 추가 증액 ",{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["체육사업소","자체","공모제외","유형4","경북 종별육상선수권대회 개최 지원","지방재정법 제32조의2 \n제4항 4호","경상북도육상연맹","민간경상사업보조","경북 종별육상선수권대회 개최 지원",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["체육사업소","자체","공모제외","유형4","해외 스포츠마케팅 추진(육상)","지방재정법 제32조의2 \n제4항 4호","예천군육상연맹","민간경상사업보조","해외 스포츠마케팅 추진(육상)",{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"}]
["체육사업소","자체","공모제외","유형4","전국 육상혼성경기 및 경보경기대회 개최 지원","지방재정법 제32조의2 \n제4항 4호","경상북도육상연맹","민간경상사업보조","전국 육상혼성경기 및 경보경기대회 개최 지원비",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
["체육사업소","보조","공모제외","유형4","도 협회장배 축구대회 개최 지원","국도비내시","예천군축구협회","민간행사사업보조","도 협회장배 축구대회 개최 지원비",{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"},0,{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"}]
["체육사업소","보조","공모제외","유형4","춘계 전국중ㆍ고육상대회 개최 지원","국도비내시","한국중ㆍ고 육상연맹","민간행사사업보조","춘계 전국중ㆍ고육상대회 개최 지원",{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":150000,"d":"150,000"},{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
["체육사업소","보조","공모제외","유형4","제5회 예천 도효자배 전국중ㆍ고\n단축마라톤대회 개최 지원","국도비내시","한국중ㆍ고 육상연맹","민간행사사업보조","제5회 예천 도효자배 전국중ㆍ고\n단축마라톤대회 개최 지원비",{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},0,{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"}]
["체육사업소","자체","공모제외","유형4","축구종합센터 건립 지원","지방재정법 제32조의2 \n제4항 4호","대한축구협회","민간자본이전","축구종합센터 건립 지원",{"v":15000000,"d":"15,000,000"},{"v":15000000,"d":"15,000,000"},0,{"v":15000000,"d":"15,000,000"},0,{"$f":"K91","v":{"v":15000000,"d":"15,000,000"}},{"$f":"O91","v":{"v":15000000,"d":"15,000,000"}}]
["체육사업소","보조","공모제외","유형4","제6회 국무총리기 생활체육 전국시도대항 검도대회","국도비내시","경상북도검도회","민간행사사업보조","국무총리기 전국검도대회 개최 지원",{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"}]

{"sheet":"대상자별지내역","index":1,"n_rows":10,"n_cols":13,"rows_kept":10,"merged":[[0,0,0,12],[1,11,1,12],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12]]}
["2019년도 제1회 지방보조금 추경편성 심의 대상자내역 별지 조서"]
[{"$nulls":11},"(단위 : 천원)"]
["부서명","보 조 사 업 명","보 조 사 업 자",null,null,"과목명","사 업 내 용","계","보조금","자부담","1차(해당부서)","2차(예산부서)","3차(위원회)"]
[null,null,"주소","성명","성명"]
[" 소계",{"$f":"SUBTOTAL(103,B6:B17)","v":5},{"$nulls":5},{"$f":"SUBTOTAL(9,H6:H17)","v":{"v":25000,"d":"25,000"}},{"$f":"SUBTOTAL(9,I6:I17)","v":{"v":25000,"d":"25,000"}},{"$f":"SUBTOTAL(9,J6:J17)","v":0},{"$f":"SUBTOTAL(9,K6:K17)","v":{"v":25000,"d":"25,000"}}]
["농정과","농업계고 졸업생 창업비용 지원","보문면 독죽골길",{"$f":"REPLACE(E6,2,1,\"O\")","v":"최O희"},"최동희","민간자본사업보조","5,000,000원 * 1명",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["농정과","농업계고 졸업생 창업비용 지원","예천읍 대심3길 ",{"$f":"REPLACE(E7,2,1,\"O\")","v":"임O석"},"임종석","민간자본사업보조","5,000,000원 * 1명",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["농정과","농업계고 졸업생 창업비용 지원","용문면 덕신리 ","임O구","임민구","민간자본사업보조","5,000,000원 * 1명",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["농정과","농업계고 졸업생 창업비용 지원","예천읍 남본3길 ","윤O영","윤보영","민간자본사업보조","5,000,000원 * 1명",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]
["농정과","농업계고 졸업생 창업비용 지원","예천읍 양궁로 83","윤O욱","윤대욱","민간자본사업보조","5,000,000원 * 1명",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,{"v":5000,"d":"5,000"}]

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0}