{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["신설설치위치도(1)","견적서 (2)"],"not_rendered":{"images":1,"external_links":72,"defined_names":742},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"신설설치위치도(1)","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"merged":[[1,1,1,9],[3,2,3,9],[22,2,22,9],[43,1,43,9]],"flags":["formulas_cached_only"]}
[]
[null,"CCTV 설치 위치도"]
[]
[null,"위 치","예천군 예천읍 용산리 151-1 (용산리 우회도로 주변)"]

{"sheet":"견적서 (2)","index":1,"n_rows":47,"n_cols":13,"rows_kept":47,"hidden":true,"merged":[[0,1,0,11],[1,1,1,11],[2,1,2,2],[2,3,7,3],[2,4,2,5],[2,6,2,11],[3,1,3,2],[3,4,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[4,1,4,2],[4,4,4,5],[4,6,4,11],[5,4,6,5],[5,6,6,7],[5,8,6,9],[5,10,5,11],[6,1,7,2],[6,10,6,11],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[8,1,8,11],[9,1,9,11],[10,2,10,4],[10,7,10,8],[10,9,10,11],[11,2,11,4],[11,7,11,8],[11,9,11,11],[12,2,12,4],[12,7,12,8],[12,9,12,11],[12,12,12,13],[13,2,13,4],[13,7,13,8],[13,9,13,11],[13,12,13,13],[14,2,14,4],[14,7,14,8],[14,9,14,11],[14,12,14,13],[15,2,15,4],[15,7,15,8],[15,9,15,11],[15,12,15,13],[16,2,16,4],[16,7,16,8],[16,9,16,11],[16,12,16,13],[17,2,17,4],[17,7,17,8],[17,9,17,11],[17,12,17,13],[18,2,18,4],[18,7,18,8],[18,9,18,11],[18,12,18,13],[19,2,19,4],[19,7,19,8],[19,9,19,11],[19,12,19,13],[20,2,20,4],[20,7,20,8],[20,9,20,11],[20,12,20,13],[21,2,21,4],[21,7,21,8],[21,9,21,11],[21,12,21,13],[22,2,22,4],[22,7,22,8],[22,9,22,11],[22,12,22,13],[23,2,23,4],[23,7,23,8],[23,9,23,11],[23,12,23,13],[24,2,24,4],[24,7,24,8],[24,9,24,11],[24,12,24,13],[25,2,25,4],[25,7,25,8],[25,9,25,11],[25,12,25,13],[26,2,26,4],[26,7,26,8],[26,9,26,11],[26,12,26,13],[27,2,27,4],[27,7,27,8],[27,9,27,11],[27,12,27,13],[28,2,28,4],[28,7,28,8],[28,9,28,11],[28,12,28,13],[30,2,30,4],[30,7,30,8],[30,9,30,11],[31,2,31,4],[31,7,31,8],[31,9,31,11],[31,12,31,13],[32,2,32,4],[32,7,32,8],[32,9,32,11],[32,12,32,13],[33,2,33,4],[33,7,33,8],[33,9,33,11],[33,12,33,13],[34,2,34,4],[34,7,34,8],[34,9,34,11],[34,12,34,13],[35,2,35,4],[35,7,35,8],[35,9,35,11],[35,12,35,13],[36,2,36,4],[36,7,36,8],[36,9,36,11],[36,12,36,13],[37,2,37,4],[37,7,37,8],[37,9,37,11],[37,12,37,13],[38,2,38,4],[38,7,38,8],[38,9,38,11],[38,12,38,13],[39,2,39,4],[39,7,39,8],[39,9,39,11],[39,12,39,13],[40,2,40,4],[40,7,40,8],[40,9,40,11],[40,12,40,13],[41,2,41,4],[41,7,41,8],[41,9,41,11],[41,12,41,13],[42,2,42,4],[42,7,42,8],[42,9,42,11],[42,12,42,13],[43,2,43,4],[43,7,43,8],[43,9,43,11],[43,12,43,13],[44,2,44,8],[44,9,44,11],[44,12,44,13],[45,2,45,8],[45,9,45,11],[45,12,45,13],[46,2,46,8],[46,9,46,11],[46,12,46,13]],"flags":["formulas_cached_only"]}
[null,"견   적   서"]
[null,"                                                                   No.                  "]
[null,"  서기 2017년 02월   일   ",null,"공\n\n급\n\n자","등록번호",null,"5 1 2 - 8 1 - 1 6 7 9 4"]
[null,"   예천읍사무소  귀하   ",null,null,"상    호",null,"㈜영도정보통신",null,"대 표 자",null,"구 수 남 (인)"]
[null," 아래와 같이 견적합니다.",null,null,"사업장주소",null,"경북 예천군.읍 봉덕로 63,\n상가동101호(스카이뷰)"]
[{"$nulls":4},"업    태",null,"건  설  업",null,"종    목",null,"통신공사"]
[null,"   \n",{"$nulls":8},"방송장비"]
[{"$nulls":4},"전화번호",null,"054-655-0211",null,"팩    스",null,"054-653-0211"]
[null,"  공사명:예천읍 방범용 CCTV 설치공사"]
[null,"金   額 (합계금액) :일금일천만원정(￦10,000,000)  ※부가세 포함 "]
[null,"품          명","규         격",null,null,"수 량","단 위","단   가",null,"금     액"]
[null,"1.재료비"]
[null,"DVR(녹화재생기)","4CH HD 2TERA",null,null,3,"대",{"v":850000,"d":"850,000"},null,{"v":2550000,"d":"2,550,000"}]
[null,"스텐함","400*500*250\nSTS304 1.5T",null,null,3,"면",{"v":230000,"d":"230,000"},null,{"v":690000,"d":"690,000"}]
[null,"카메라","하우징형,적외선\n HD 200만화소,차번식별",null,null,1,"대",{"v":850000,"d":"850,000"},null,{"v":850000,"d":"850,000"}]
[null,"카메라","하우징형,적외선\n HD 200만화소",null,null,2,"대",{"v":430000,"d":"430,000"},null,{"v":860000,"d":"860,000"}]
[null,"브라켓","아연용융도금\n전주부착형,500L",null,null,3,"개",{"v":40000,"d":"40,000"},null,{"v":120000,"d":"120,000"}]
[null,"폴  대","아연용융도금 6m",null,null,2,"본",{"v":230000,"d":"230,000"},null,{"v":460000,"d":"460,000"}]
[null,"콘크리트기초","500*630*700",null,null,1,"개",{"v":100000,"d":"100,000"},null,{"v":100000,"d":"100,000"}]
[null,"전  선","동축케이블 5C-HFBT",null,null,30,"M",800,null,{"v":24000,"d":"24,000"}]
[null,"전  선","F-CV 2.5SQ*2C",null,null,30,"M",{"v":1200,"d":"1,200"},null,{"v":36000,"d":"36,000"}]
[null,"전  선","DV2.0*2개연",null,null,30,"M",630,null,{"v":18900,"d":"18,900"}]
[null,"전  선","F-GV 6SQ",null,null,5,"M",830,null,{"v":4150,"d":"4,150"}]
[null,"차단기","ELB 2P20A",null,null,3,"개",{"v":14600,"d":"14,600"},null,{"v":43800,"d":"43,800"}]
[null,"콘센트","노출접지3구",null,null,3,"개",{"v":2000,"d":"2,000"},null,{"v":6000,"d":"6,000"}]
[null,"접지동봉","1800L",null,null,1,"개",{"v":9000,"d":"9,000"},null,{"v":9000,"d":"9,000"}]
[null,"안내표지판(전체)","500*400 스텐1.5t",null,null,3,"장",{"v":50000,"d":"50,000"},null,{"v":150000,"d":"150,000"},null,null,"견적"]
[null,"표지판(카메라)","200*800 스텐1.5t",null,null,3,"장",{"v":50000,"d":"50,000"},null,{"v":150000,"d":"150,000"}]
[null,"잡자재비","자재비의",null,null,2,"%",{"v":4489800,"d":"4,489,800"},null,{"v":89796,"d":"89,796"}]
[]
[null,"품          명","규         격",null,null,"수 량","단 위","단   가",null,"금     액"]
[null,"소   계 ",{"$nulls":7},{"v":6161646,"d":"6,161,646"}]
[null,"2.노무비"]
[null,null,"통신설비공",null,null,7,"인",{"v":186932,"d":"186,932"},null,{"v":1308524,"d":"1,308,524"}]
[null,null,"통신케이블공",null,null,2,"인",{"v":261699,"d":"261,699"},null,{"v":523398,"d":"523,398"}]
[null,null,"내선전공",null,null,2,"인",{"v":179883,"d":"179,883"},null,{"v":359766,"d":"359,766"}]
[null,null,"보통인부",null,null,2,"인",{"v":99882,"d":"99,882"},null,{"v":199764,"d":"199,764"}]
[null,"소   계 ",{"$nulls":7},{"v":2391452,"d":"2,391,452"}]
[null,"3.장비대"]
[null,"굴삭기","0.2㎥",null,null,0.5,"일",{"v":450000,"d":"450,000"},null,{"v":225000,"d":"225,000"}]
[null,"소   계 ",{"$nulls":7},{"v":225000,"d":"225,000"}]
[null,"4.이윤"]
[null,null,"노무비의",null,null,13.0804,"%",{"v":2391452,"d":"2,391,452"},null,{"v":312811.487408,"d":"312,811"}]
[null,"소   계 ",{"$nulls":7},{"v":312811.487408,"d":"312,811"}]
[null,"공 급 가 액",{"$nulls":7},{"v":9090909.487408001,"d":"9,090,909"}]
[null,"부가가치세",{"$nulls":7},{"v":909090.9487408001,"d":"909,091"},null,null,{"v":0,"d":"0.00000"}]
[null,"총      액",{"$nulls":7},{"v":10000000.436148802,"d":"10,000,000"}]